APPENDIX C

Under Armour and eBay Financial Statements

Under Armour, Inc. and Subsidiaries Consolidated Statements of Income (in thousands, except per share amounts)

e9781422131824_i0107.jpg

Under Armour, Inc. and Subsidiaries Consolidated Balance Sheets (in thousands, except share data)

e9781422131824_i0108.jpg

Under Armour, Inc. and Subsidiaries Consolidated Statements of Cash Flows (in thousands)

e9781422131824_i0109.jpg
e9781422131824_i0110.jpg

eBay Inc. CONSOLIDATED STATEMENT OF INCOME

e9781422131824_i0111.jpg

eBay Inc. CONSOLIDATED BALANCE SHEET

December 31,
2005 2006
(In thousands, except par value amounts)
ASSETS
Current Assets:
Cash and cash equivalents $ 1,313,580 $ 2,662,792
Short-term investments 774,650 542,103
Accounts receivable, net 322,788 393,195
Funds receivable from customers 255,282 399,297
Restricted cash 29,702 12,738
Other current assets 487,235 960,461
Total current assets 3,183,237 4,970,586
Long-term investments 825,667 277,853
Property and equipment, net 801,602 998,196
Goodwill 6,120,079 6,544,278
Intangible assets, net 823,280 682,977
Other assets 35,121 20,121
$11,788,986 $13,494,011
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 55,692 $ 83,392
Funds payable and amounts due to customers 586,651 1,159,952
Accrued expenses and other current liabilities 578,557 681,669
Deferred revenue and customer advances 81,940 128,964
Income taxes payable 182,095 464,418
Total current liabilities 1,484,935 2,518,395
Deferred tax liabilities, net 215,682 31,784
Other liabilities 40,388 39,200
Total liabilities 1,741,005 2,589,379
Commitments and Contingencies (Note 8)
Stockholders’ equity:
Common Stock, $0.001 par value; 3,580,000 shares authorized; 1,404,183 and 1,368,512 shares outstanding 1,412 1,431
Additional paid-in capital 7,272,742 8,034,282
Unearned stock-based compensation (45,540)—
Treasury stock at cost, 7,531 and 62,250 shares (274) (1,669,428)
Retained earnings 2,716,511 3,842,150
Accumulated other comprehensive income 103,130 696,197
Total stockholders’ equity 10,047,981 10,904,632
$11,788,986 $13,494,011
The accompanying notes are an integral part of these consolidated financial statements.

eBay Inc. CONSOLIDATED STATEMENT OF CASH FLOWS

e9781422131824_i0113.jpg